[These exhibits should be updated at the conclusion of these proceedings.]
[These exhibits should be updated at the conclusion of these proceedings.]
[Explain method of determining claim if other than that described above.]
[Explain the method of determining claim if other than that described above.]
This description should include, but not be limited to the following:
BALANCE SHEET
-Temporary Facilities
-Miscellaneous Deferred Debits
-Research and Development
-Property Losses
-Any other deferred accounts that effect operating results.
Cash Working Capital
INCOME STATEMENT
Col. 1-Book recorded statement for the test year.
2-Adjustments to book record to annualize and normalize under present rates.
3-Income statement under present rates after adjustment in Col. 2
4-Adjustment to Col. 3 for revenue increase requested.
5-Income statement under requested rates.
Operating Expenses (by category)
Depreciation
Amortization
Taxes, Other than Income Taxes
Total Operating Expense
Operating Income Before Taxes
Federal Taxes
State Taxes
Deferred Federal
Deferred State
Income Tax Credits
Other Credits
Other Credits and Charges, etc.
Total Income Taxes
Net Utility Operating Income
Other Income & Deductions
Other Income
Detailed listing of Other Income used in Tax Calculation
Other Income Deduction
Detailed Listing
Taxes Applicable to Other Income and Deductions
Listing
Income Before Interest Charges
Listing of all types of Interest Charges and all amortization of Premiums and/or Discounts and Expenses on Debt issues
Total Interest
Net Income After Interest Charges
(Footnoteeach adjustment to the above statements with explanation in sufficient clarifying detail.)
Operating Expenses
[Responses shall be submitted and identified as exhibits.]
Income Taxes
[Note: Submit additional schedules if the company has more than one ac- counting area.]
For:
If response is affirmative:
[It is imperative that continuity exists between the income tax calculations as recorded for the test year and the final income tax calculation under proposed rates. If the company has more than one accounting area, then additional separate worksheets must be provided in addition to those for total company.]
(The above refers only the adjustments going from recorded test year to annualized test year.)
Balance Sheet
REVENUES
OPERATING REVENUES
[The schedule should also show number of customers and unit of sales (Mcf), and should provide number of customers by service classification at beginning and end of test year.]
Provide details of the method followed.
OPERATING EXPENSES
Provide the annual recorded expense by accounts. (Identify all accounts used but not specifically listed below.)
PRODUCTION EXPENSES
MANUFACTURED GAS PRODUCTION
STEAM PRODUCTION
OPERATION
700 | Operation supervision and engineering |
701 | Operation labor |
702 | Boiler fuel |
703 | Miscellaneous steam expenses |
704 | Steam transferred-Credit |
Total | |
MAINTENANCE | |
705 | Operation supervision and engineering |
706 | Maintenance of structures and improvements |
707 | Maintenance of boiler plant equipment |
708 | Maintenance of other steam production Plant |
Total | |
Total Steam Production | |
MANUFACTURED GAS PRODUCTION | |
OPERATION | |
710 | Operation supervision and engineering |
PRODUCTION LABOR AND EXPENSES | |
711 | Steam expenses |
712 | Other power expenses |
713 | Coke oven expenses |
714 | Producer gas expenses |
715 | Water gas generating expenses |
716 | Oil gas generating expenses |
717 | Liquefied petroleum gas expenses |
718 | Other process production expenses |
Total | |
GAS FUELS | |
719 | Fuel under coke ovens |
720 | Producer gas fuel |
721 | Water gas generator fuel |
722 | Fuel for oil gas |
723 | Fuel for liquefied petroleum gas process |
724 | Other gas fuels |
Total | |
GAS RAW MATERIALS | |
725 | Coal carbonized in coke ovens |
726 | Oil for water gas |
727 | Oil for oil gas |
728 | Liquefied petroleum gas |
729 | Raw materials for other gas processes |
730 | Residuals expenses |
731 | Residuals produced-Credit |
732 | Purification expenses |
733 | Gas mixing expenses |
734 | Duplicate charges-Credit |
735 | Miscellaneous production expenses |
736 | Rents |
Total | |
MAINTENANCE | |
740 | Maintenance supervision and engineering |
741 | Maintenance of structures and improvements |
742 | Maintenance of production equipment |
Total | |
Total Manufactured Gas Production |
NATURAL GAS PRODUCTION
EXPENSES
NATURAL GAS PRODUCTION AND
GATHERING
OPERATION
750 | Operation supervision and engineering |
751 | Production maps and records |
752 | Gas wells expenses |
753 | Field lines expenses |
754 | Field compressor station expenses |
755 | Field compressor station fuel and power |
756 | Field measuring and regulating station expenses |
757 | Purification expenses |
758 | Gas well royalties |
759 | Other expenses |
760 | Rents |
Total | |
MAINTENANCE | |
761 | Maintenance supervision and engineering |
762 | Maintenance of structures and improvements |
763 | Maintenance of producing gas wells |
764 | Maintenance of field lines |
765 | Maintenance of field compressor station equipment |
766 | Maintenance of field measuring and regulating station equipment |
767 | Maintenance of purification equipment |
768 | Maintenance of drilling and cleaning equipment |
769 | Maintenance of other equipment |
Total | |
Total Natural Gas Production and Gathering | |
PRODUCTS EXTRACTION | |
OPERATION | |
770 | Operation supervision and engineering |
771 | Operation labor |
772 | Gas shrinkage |
773 | Fuel |
774 | Power |
775 | Materials |
776 | Operation supplies and expenses |
777 | Gas processed by others |
778 | Royalties on products extracted |
779 | Marketing expenses |
780 | Products purchased for resale |
781 | Variation in products inventory |
782 | Extracted products used by the utility-Credit |
783 | Rents |
Total | |
MAINTENANCE | |
784 | Maintenance supervision and engineering |
785 | Maintenance of structures and improvements |
786 | Maintenance of extraction and refining equipment |
787 | Maintenance of pipe lines |
788 | Maintenance of extracted products storage equipment |
789 | Maintenance of compressor equipment |
790 | Maintenance of gas measuring and regulating equipment |
791 | Maintenance of other equipment |
Total | |
Total Products Extraction | |
EXPLORATION AND DEVELOPMENT EXPENSES | |
OPERATION | |
795 | Delay rentals |
796 | Nonproductive well drilling |
797 | Abandoned leases |
798 | Other exploration |
Total Exploration and Development | |
OTHER GAS SUPPLY EXPENSES | |
OPERATION | |
800 | Natural gas well head purchases |
801 | Natural gas field line purchases |
802 | Natural gas gasoline plant outlet purchases |
803 | Natural gas transmission line purchases |
804 | Natural gas city gate purchases |
805 | Other gas purchases |
806 | Exchange gas |
807 | Purchased gas expenses |
808 | Gas withdrawn from storage-Debit |
809 | Gas delivered to storage-Credit |
810 | Gas used for compressor station fuel-Credit |
811 | Gas used for other products extraction-Credit |
812 | Gas used for other utility operations-Credit |
813 | Other gas supply expenses |
Total | |
Total Other Gas Supply Expenses | |
Total Production Expenses | |
UNDERGROUND STORAGE EXPENSES | |
OPERATION | |
814 | Operation supervision and engineering |
815 | Maps and records |
816 | Wells expenses |
817 | Lines expenses |
818 | Compressor station expenses |
819 | Compressor station fuel and power |
820 | Measuring and regulating station expenses |
821 | Purification expenses |
822 | Exploration and development |
823 | Gas losses |
824 | Other expenses |
825 | Storage wells royalties |
826 | Rents |
Total | |
MAINTENANCE | |
830 | Maintenance supervision and engineering |
831 | Maintenance of structures and improvements |
832 | Maintenance of reservoirs and wells |
833 | Maintenance of lines |
834 | Maintenance of compressor station equipment |
835 | Maintenance of measuring and regulating station equipment |
836 | Maintenance of purification equipment |
837 | Maintenance of other equipment |
Total | |
Total Underground Storage Expenses | |
OTHER STORAGE EXPENSES | |
OPERATION | |
840 | Operation supervision and engineering |
841 | Operation labor and expenses |
842 | Rents |
842.1 | Fuel |
842.2 | Power |
842.3 | Gas Losses |
Total | |
MAINTENANCE | |
843 | Maintenance supervision and engineering |
844 | Maintenance of structures and improvements |
845 | Maintenance of gas holders |
846 | Maintenance of purification equipment |
847 | Maintenance of liquefication equipment |
848 | Maintenance of vaporizing equipment |
848.1 | Maintenance of compressor equipment |
848.2 | Maintenance of measuring and regulating equipment |
848.3 | Maintenance of other equipment |
Total | |
Total Other Storage Expenses | |
TRANSMISSION EXPENSES | |
OPERATION | |
850 | Operation supervision and engineering |
851 | System control and load dispatching |
852 | Communications system expenses |
853 | Compressor station labor and expenses |
854 | Gas for compressor station fuel |
855 | Other fuel and power for compressor stations |
856 | Mains expenses |
857 | Measuring and regulating station expenses |
858 | Transmission and compression of gas by others |
859 | Other expenses |
860 | Rents |
Total | |
MAINTENANCE | |
861 | Maintenance supervision and engineering |
862 | Maintenance of structures and improvements |
863 | Maintenance of mains |
864 | Maintenance of compressor station equipment |
865 | Maintenance of measuring and regulating station equipment |
866 | Maintenance of communication equipment |
867 | Maintenance of other equipment |
Total | |
Total Transmission Expenses | |
DISTRIBUTION EXPENSES | |
OPERATION | |
870 | Operation supervision and engineering |
871 | Distribution load dispatching |
872 | Compressor station labor and expenses |
873 | Compressor station fuel and power |
874 | Mains and services expenses |
875 | Measuring and regulating station expenses-General |
876 | Measuring and regulating station expenses-Industrial |
877 | Measuring and regulating station expenses-City gate check stations |
878 | Meter and house regulator expenses |
879 | Customer installations expenses |
880 | Other expenses |
881 | Rents |
Total | |
MAINTENANCE | |
885 | Maintenance supervision and engineering |
886 | Maintenance of structures and improvements |
887 | Maintenance of mains |
888 | Maintenance of compressor station equipment |
889 | Maintenance of measuring and regulating station equipment-General |
890 | Maintenance of measuring and regulating station equipment-Industrial |
891 | Maintenance of measuring and regulating station equipment-City gate check station |
892 | Maintenance of services |
893 | Maintenance of meters and house regulators |
894 | Maintenance of other equipment |
Total | |
Total Distribution Expenses | |
CUSTOMER ACCOUNTS EXPENSES | |
OPERATION | |
901 | Supervision |
902 | Meter reading expenses |
903 | Customer records and collection expenses |
904 | Uncollectible accounts |
905 | Miscellaneous customer accounts expenses |
Total Customer Accounts Expenses | |
CUSTOMER SERVICE EXPENSES | |
OPERATION | |
909 | Supervision |
910 | Customer assistance expenses |
911 | Informational advertising expenses |
912 | Miscellaneous customer service expenses |
Total Customer Service Expenses | |
SALES PROMOTION EXPENSES | |
OPERATION | |
915 | Supervision |
916 | Demonstrating and selling expenses |
917 | Promotional advertising expenses |
918 | Miscellaneous sales promotion expenses |
Total Sales Promotion Expenses | |
ADMINISTRATIVE AND GENERAL EXPENSES | |
OPERATION | |
920 | Administrative and general salaries |
921 | Office supplies and expenses |
922 | Administrative expenses transferred-Credit |
923 | Outside service employed |
924 | Property insurance |
925 | Injuries and damages |
926 | Employe pensions and benefits |
927 | Franchise requirements |
928 | Regulatory commission expenses |
929 | Duplicate charges-Credit |
930.1 | Institutional or goodwill advertising expense |
930.2 | Miscellaneous general expense |
931 | Rents |
Total Administrative and General Expenses | |
MAINTENANCE | |
932 | Maintenance of general plant |
Total Administrative and General Expense | |
Total Operation Expenses and Purchased Power | |
Total Maintenance Expense | |
Total Operation and Maintenance Expense |
Taxes, Other Than Income Taxes
REVENUE AND EXPENSE
General Items
Each gas utility shall submit the following simultaneously with any rate increase filing:
Pa. Code tit. 52, pt. I, subpt. C, ch. 53, INFORMATION FURNISHED WITH THE FILING OF RATE CHANGES, exh. A
The provisions of this § 53.53 issued under the Public Utility Code, 66 Pa.C.S. § § 315, 332, 501, 504-506, 1301, 1302, 1308 and 1311.
This section cited in 52 Pa. Code § 5.412a (relating to electronic submission of pre-served testimony); 52 Pa. Code § 53.10 (relating to letter of transmittal); 52 Pa. Code § 53.52 (relating to applicability; public utilities other than canal, turnpike, tunnel, bridge and wharf companies); and 52 Pa. Code § 53.103 (relating to concurrently furnished information).