Prospective per diem rates will be established as follows and will be the lower of the amount calculated using the following formulas, or the ceiling:
I = [1/2(M - N)] <= $2.00
where
M = current operating cost ceiling per diem
N - allowable operating per diem rate based on the base year's cost report
I = allowable incentive per diem
YEAR ONE
PR = BYOC x (1 + [DELTA] MBI) + I + FC
where
PR = prospective per diem rate
BYOC = allowable base year operating costs as described in A above, and indexed as described in B above.
NHI = the change in the MBI as described in B above
I = allowable incentive per diem
FC = allowable facility costs per diem
YEARS TWO and THREE
PR = (OP+ I) x (1 + [DELTA] MBI) + FC
where
PR = prospective per-diem rate
OP= allowable operating costs per diem
I = allowable incentive per diem
NHI = the change in the MBI as described in B above
FC = allowable facility costs per diem
N.M. Admin. Code § 8.312.3.12