MEDICARE SUPPLEMENT REFUND CALCULATION FORM
FOR CALENDAR YEAR_________________
TYPE1__________________________________________________________ SMSBP2__________________________________________________
For the State of______________________________ Company Name__________________________
NAIC Group Code___________________________ NAIC Company Code_____________________
Address____________________________________ Person Completing Exhibit_________________
Title_______________________________________ Telephone Number________________________
Line | (a) Earned Premium3 | (b) Incurred Claims4 | |||
1. | Current Year's Experience | ||||
a. Total (all policy years) | |||||
b. Current year's issues5 | |||||
c. Net (for reporting purposes = 1a-1b | |||||
2. | Past Years' Experience (all policy years) | ||||
3. | Total Experience (Net Current Year + Past Year) | ||||
4. | Refunds Last Year (Excluding Interest) | ||||
5. | Previous Since Inception (Excluding Interest) | ||||
6. | Refunds Since Inception (Excluding Interest) | ||||
7. | Benchmark Ratio Since Inception (see worksheet for Ratio 1) | ||||
8. | Experienced Ratio Since Inception (Ratio 2) Total Actual Incurred Claims (line 3, col. b) Total Earned Prem. (line 3, col. a)-Refunds Since Inception (line 6) | ||||
9. | Life Years Exposed Since Inception If the Experienced Ratio is less than the Benchmark Ratio, and there are more than 500 life years exposure, then proceed to calculation of refund. | ||||
10. | Tolerance Permitted (obtained from credibility table) |
Medicare Supplement Credibility Table
Life Years Exposed | |
Since Inception | Tolerance |
10,000 + | 0.0% |
5,000 -9,999 | 5.0% |
2,500 -4,999 | 7.5% |
1,000 -2,499 | 10.0% |
500 - 999 | 15.0% |
If less than 500, no credibility. |
_______________________________________________________
1 Individual, Group, Individual Medicare Select, or Group Medicare Select Only.
2 "SMSBP" = Standardized Medicare Supplement Benefit Plan - Use "P" for pre-standardized plans.
3 Includes Modal Loadings and Fees Charged
4 Excludes Active Life Reserves
5 This is to be used as "Issue Year Earned Premium" for Year 1 of next year's "Worksheet for Calculation of Benchmark Ratios"
MEDICARE SUPPLEMENT REFUND CALCULATION FORM
FOR CALENDAR YEAR_________________
TYPE1 ______________________________________________________________ SMSBP2___________________________________________
For the State of_________________________________ Company Name ______________________
NAIC Group Code______________________________ NAIC Company Code_________________
Address_______________________________________ Person Completing Exhibit_____________
Title__________________________________________ Telephone Number___________________
11. | Adjustment to Incurred Claims for Credibility |
Ratio 3 = Ratio 2 + Tolerance |
If Ratio 3 is more than Benchmark Ratio (Ratio 1), a refund or credit to premium is not required.
If Ratio 3 is less than the Benchmark Ratio, then proceed.
12. | Adjusted Incurred Claims |
[Total Earned Premiums (line 3, col. a)-Refunds Since Inception (line 6)] x Ratio 3 (line 11) | |
13. | Refund = |
Total Earned Premiums (line 3, col. a)-Refunds Since Inception (line 6) -[Adjusted Incurred Claims (line 12)/Benchmark Ratio (Ratio 1)] |
If the amount on line 13 is less than .005 times the annualized premium in force as of December 31 of the reporting year, then no refund is made. Otherwise, the amount on line 13 is to be refunded or credited, and a description of the refund or credit against premiums to be used must be attached to this form.
I certify that the above information and calculations are true and accurate to the best of my knowledge and belief.
_______________________________________
Signature
________________________________________
Name - Please Type
________________________________________
Title - Please Type
________________________________________
Date
REPORTING FORM FOR THE CALCULATION OF BENCHMARK
RATIO SINCE INCEPTION FOR GROUP POLICIES
FOR CALENDAR YEAR____________________
TYPE_____________________________________
Individual, Group, Individual Medicare Select, or Group Medicare Select Only.
SMSBP_______________________________________
"SMSBP" = Standardized Medicare Supplement Benefit Plan - Use "P" for pre-standardized plans
For the State of_______________________________ Company Name_________________________________
NAIC Group Code____________________________ NAIC Company Code____________________________
Address_____________________________________ Person Completing Exhibit________________________
Title________________________________________ Telephone Number______________________________
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (j) | (o) |
Earned | Cumulative | Cumulative | Policy Year | |||||||
Year | Premium | Factor | (b)x(c) | Loss Ratio | (d)x(e) | Factor | (b)x(g) | Loss Ratio | (h)x(i) | Loss Ratio |
1 | 2.770 | 0.507 | 0.000 | 0.000 | 0.46 | |||||
2 | 4.175 | 0.567 | 0.000 | 0.000 | 0.63 | |||||
3 | 4.175 | 0.567 | 1.194 | 0.759 | 0.75 | |||||
4 | 4.175 | 0.567 | 2.245 | 0.771 | 0.77 | |||||
5 | 4.175 | 0.567 | 3.170 | 0.782 | 0.80 | |||||
6 | 4.175 | 0.567 | 3.998 | 0.792 | 0.82 | |||||
7 | 4.175 | 0.567 | 4.754 | 0.802 | 0.84 | |||||
8 | 4.175 | 0.567 | 5.445 | 0.811 | 0.87 | |||||
9 | 4.175 | 0.567 | 6.075 | 0.818 | 0.88 | |||||
10 | 4.175 | 0.567 | 6.650 | 0.824 | 0.88 | |||||
11 | 4.175 | 0.567 | 7.176 | 0.828 | 0.88 | |||||
12 | 4.175 | 0.567 | 7.655 | 0.831 | 0.88 | |||||
13 | 4.175 | 0.567 | 8.093 | 0.834 | 0.89 | |||||
14 | 4.175 | 0.567 | 8.493 | 0.837 | 0.89 | |||||
15+ | 4.175 | 0.567 | 8.684 | 0.838 | 0.89 | |||||
Total: | (k): | (l): | (m): | (n): |
Year 1 is the current calendar year - 1. Year 2 is the current calendar year - 2 (etc.) (Example: If the current year is 1991, then: Year 1 is 1990; Year 2 is 1989, etc.)
For the calendar year on the appropriate line in column (a), the premium earned during that year for policies issued in that year.
These loss ratios are not explicitly used in computing the benchmark loss ratios. They are the loss ratios, on a policy year basis, which result in the cumulative loss ratios displayed on this worksheet. They are shown here for informational purposes only.
To include the earned premium for all years prior to as well as the 15th year prior to the current year.
Benchmark Ratio Since Inception: (l + n)/(k + m): __________
REPORTING FORM FOR THE CALCULATION OF BENCHMARK
RATIO SINCE INCEPTION FOR INDIVIDUAL POLICIES
FOR CALENDAR YEAR____________________
TYPE_________________________________________ SMSBP____________________________
Individual, Group, Individual Medicare Select, or Group Medicare Select Only.
"SMSBP" = Standardized Medicare Supplement Benefit Plan - Use "P" for pre-standardized plans
For the State of__________________________________ Company Name______________________
NAIC Group Code_______________________________ NAIC Company Code_________________
Address________________________________________ Person Completing Exhibit_____________
Title___________________________________________ Telephone Number___________________
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (j) | (o) |
Earned | Cumulative | Cumulative | Policy Year | |||||||
Year | Premium | Factor | (b)x(c) | Loss Ratio | (d)x(e) | Factor | (b)x(g) | Loss Ratio | (h)x(i) | Loss Ratio |
1 | 2.770 | 0.442 | 0.000 | 0.000 | 0.40 | |||||
2 | 4.175 | 0.493 | 0.000 | 0.000 | 0.55 | |||||
3 | 4.175 | 0.493 | 1.194 | 0.659 | 0.65 | |||||
4 | 4.175 | 0.493 | 2.245 | 0.669 | 0.67 | |||||
5 | 4.175 | 0.493 | 3.170 | 0.678 | 0.69 | |||||
6 | 4.175 | 0.493 | 3.998 | 0.686 | 0.71 | |||||
7 | 4.175 | 0.493 | 4.754 | 0.695 | 0.73 | |||||
8 | 4.175 | 0.493 | 5.445 | 0.702 | 0.75 | |||||
9 | 4.175 | 0.493 | 6.075 | 0.708 | 0.76 | |||||
10 | 4.175 | 0.493 | 6.650 | 0.713 | 0.76 | |||||
11 | 4.175 | 0.493 | 7.176 | 0.717 | 0.76 | |||||
12 | 4.175 | 0.493 | 7.655 | 0.720 | 0.77 | |||||
13 | 4.175 | 0.493 | 8.093 | 0.723 | 0.77 | |||||
14 | 4.175 | 0.493 | 8.493 | 0.725 | 0.77 | |||||
15+ | 4.175 | 0.493 | 8.684 | 0.725 | 0.77 | |||||
Total: | (k): | (l): | (m): | (n): |
Year 1 is the current calendar year - 1. Year 2 is the current calendar year - 2 (etc.) (Example: If the current year is 1991, then: year 1 is 1990; Year 2 is 1989, etc.)
For the calendar year on the appropriate line in column (a), the premium earned during that year for policies issued in that year.
These loss ratios are not explicitly used in computing the benchmark loss ratios. They are the loss ratios, on a policy year basis, which result in the cumulative loss ratios displayed on this worksheet. They are shown here for informational purposes only.
To include the earned premium for all years prior to as well as the 15th year prior to the current year.
Benchmark Ratio Since Inception: (l + n)/(k + m): __________
N.H. Admin. Code Ins, ch. Ins 1900, pt. Ins 1905, app A
The amended version of this appendix by New Hampshire Register Volume 37, Number 37, eff. 10/13/2017 is not yet available.