Ill. Admin. Code tit. 83, pt. 755, subpt. F, exh. C

Current through Register Vol. 49, No. 2, January 10, 2025
Exhibit C - Projection Period Statement of Revenues and Expenses at Present Line Charge and Assessment, As Adjusted (Schedule A-3)

Line

Description

Projection Period Ending 12/31/__

Adjustment to Annualize December Levels

Total

(A)

(B)

(C)

(D)

(E)

1

Revenues

_________

_________

_________

2

Line Charge and Assessment

_________

_________

_________

3

Investment Income

_________

_________

_________

4

TRS

_________

_________

_________

5

Other Income:

_________

_________

_________

6

TOTAL REVENUES

_________

_________

_________

7

Expenses:

_________

_________

_________

8

TRS

_________

_________

_________

9

Administration

_________

_________

_________

10

Equipment Distribution and

Maintenance

_________

_________

_________

11

Legal

_________

_________

_________

12

Accounting and Consulting

_________

_________

_________

13

Depreciation

_________

_________

_________

14

(Gain)/Loss on Property and Equipment Retirements

_________

_________

_________

15

Other Expenses:

_________

_________

_________

16

TOTAL EXPENSES

_________

_________

_________

17

Revenues Over (Under) Expenses

_________

_________

Ill. Admin. Code tit. 83, pt. 755, subpt. F, exh. C

Amended at 36 Ill. Reg. 15058, effective October 1, 2012
Amended at 41 Ill. Reg. 5401, effective 5/5/2017