John Doe, Anniversary date July 10:
Unused entitlement resulting from completed service years, 24 hrs. at $5 | $120 |
Full months of service since anniversary, 5: | |
Pro-rata entitlement on lay-off = 80 hrs. * 5/12 = 33.3 hrs. at 15 | 167 |
Total | 287 |
Less estimated allowance for forfeitures, 31/2 percent | 10 |
Net liability | 277 |
1976 beginning liability: | |
With Standard (9904.408-50(d)(1)) | $90,000 |
Without Standard | 0 |
Amount to be held in suspense (9904.408-50(d)(1)) | 90,000 |
1976 ending liability | 75,000 |
Plus: Paid in 1976 | 95,000 |
Subtotal | 170,000 |
Less: 1976 beginning liability | 90,000 |
1976 vacation cost, basic amount | 80,000 |
Amount in suspense at beginning of 1976 | 90,000 |
Less: 1976 ending liability | 75,000 |
Suspense to be ritten off in 1976; additional 1976 vacation cost (9904.408-50(d)(3)) | 15,000 |
1976 basic vacation cost | 80,000 |
Plus: 1976 reduction of suspense | 15,000 |
1976 total vacation cost | 95,000 |
1977 ending liability | $85,000 |
Plus: Paid in 1977 | 75,000 |
Subtotal | 160,000 |
Less: 1977 beginning liability | 75,000 |
1977 vacation cost, basic amount | 85,000 |
Amount in suspense at beginning of 1977 (Note 1) | 75,000 |
1977 ending liability (Note 1) | 85,000 |
1977 basic vacation cost | 85,000 |
Plus: reduction of suspense (Note 1) | 0 |
1977 total vacation cost | 85,000 |
Note 1. Because the 1977 ending liability exceeds the amount in suspense at the beginning of 1977, there is no reduction of suspense in 1977.
1978 ending liability | 0 |
Plus: Paid in 1978 | $125,000 |
Subtotal | 125,000 |
Less: 1978 beginning liability | 85,000 |
1978 vacation cost, basic amount | 40,000 |
Amount in suspense at beginning of 1978 | 75,000 |
Less: 1978 ending liability | 0 |
Suspense to be written off in 1978; additional 1978 vacation cost (9904.408-50(d)(3) | 75,000 |
1978 basic vacation cost | 40,000 |
Plus: 1978 reduction in suspense | 75,000 |
1978 total vacation cost | 115,000 |
48 C.F.R. §§9904.408-60